| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹90.92 | 15.14× | 1.84× | 0.58× | 7.03× | -122.5% | 20.7% | 6.8% | 3.9% | 12.1% | 9.0% | 7.8% | 0.66× | 1.51× | 3.74× | 1.31× | 3.4% | 6 | — | 3 | B- | |
| ₹705.05 | 14.82× | 1.93× | 0.27× | 8.17× | -11.5% | 7.8% | 2.0% | 1.8% | 13.0% | 6.2% | -7.8% | 1.04× | 2.84× | 1.39× | 1.13× | 0.6% | 5 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹342.85 | 15.03× | 3.1× | 1.96× | 10.36× | -27.5% | 23.1% | 16.6% | 13.0% | 20.6% | 15.7% | -1.4% | 0.25× | 0.58× | 9.6× | 2.51× | 1.9% | 5 | 14.06 | 4 | A- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹27.70 | -626.25× | 0.64× | 0.68× | 8.92× | -9.4% | 17.9% | -2.5% | -0.1% | -0.1% | -2.1% | 5.5% | 0.04× | -0.3× | -1.7× | 3.67× | 0.0% | 2 | — | 2 | C | |
| Peer median | — | 14.82× | 1.93× | 0.68× | 8.92× | -11.5% | 17.9% | 2.0% | 1.8% | 13.0% | 6.2% | -1.4% | 0.25× | 0.58× | 1.39× | 2.51× | 0.6% | 5 | 14.06 | 2 | — |



