| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹591.45 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹278.57 | 23.23× | 2.98× | 1.1× | 4.81× | 388.4% | 49.5% | 11.1% | 4.7% | 12.8% | 7.0% | 24.7% | 2.72× | 2.25× | 0.89× | 0.68× | 0.0% | 4 | — | 3 | B- | |
| ₹164.10 | 10.73× | 3.08× | 2.4× | 8.12× | 1519.0% | 42.6% | 33.6% | 22.3% | 28.7% | 11.1% | 1.4% | 1.74× | 2.81× | 6.19× | 1.18× | 0.0% | — | — | 1 | C- | |
| ₹50.00 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹371.60 | 3.13× | 0.43× | 8.09× | 1.49× | -54.6% | 26.8% | -9.6% | 259.0% | 13.7% | -0.4% | -11.2% | 0.02× | -0.55× | -0.44× | 33.29× | 14.5% | 2 | 11 | 2 | C | |
| ₹507.65 | 386.26× | 7.66× | 2.2× | 7.12× | 244.1% | -16.9% | 20.5% | 0.6% | 2.0% | 4.5% | 19.5% | 9× | 3.76× | 1.04× | 0.37× | 0.0% | 7 | 0.81 | 2 | B- | |
| Peer median | — | 16.98× | 3.03× | 2.3× | 5.97× | 316.2% | 34.7% | 15.8% | 13.5% | 13.3% | 5.7% | 10.5% | 2.23× | 2.53× | 0.96× | 0.93× | 0.0% | 4 | 5.91 | 2 | — |




