Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-113.9%
-₹2.50
vs ₹17.97 price
Levered DCF
-₹25.63
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-7.39×-20.33×-14.36×-47.42×-54.77×-16.05×0.42×-1.42×
P/B-2.19×-3.64×-6.26×-10.65×-12.47×-2.8×-1.01×-0.69×
P/S0.64×0.58×0.8×1.04×1.19×0.33×0.19×0.46×
EV / EBITDA83.3×18.6×23.17×20.83×27.69×11.05×11.74×12.73×
Gross margin12.6%15.4%11.7%9.1%6.7%9.1%2.0%16.2%
Operating margin-0.6%0.5%4.2%5.2%3.5%19.0%-1.4%2.6%
Net margin-8.6%-2.8%-5.6%-2.2%-2.2%-2.1%44.3%-32.3%
Current ratio0.48×0.59×0.68×0.59×0.58×0.61×0.43×0.38×
Debt / equity-2.68×-3.51×-4.03×-6.32×-8.61×-6.71×-3.52×-0.96×
Interest coverage-0.08×0.06×0.52×0.8×0.57×2.75×-0.13×0.2×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity29.6%17.9%43.6%22.3%22.8%17.3%-237.8%48.2%
Return on invested capital-1.1%0.9%10.1%9.6%4.6%-61.9%-3.0%-4.3%
Return on assets-10.7%-3.4%-6.2%-2.6%-1.9%-1.7%31.4%-15.0%
Free cash flow yield-15.5%12.5%8.2%5.6%-5.4%-90.0%40.2%1.6%
Earnings yield-13.5%-4.9%-7.0%-2.1%-1.8%-6.2%235.5%-70.3%
Enterprise value₹129.7B₹119.2B₹147.6B₹147.9B₹127.9B₹62.6B₹39.3B₹49.3B
Net debt / EBITDA45.69×9.09×9.04×7.61×11.28×7.78×9.07×7.41×
Cash conversion cycle (days)18-25819-2-7267