| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹386.75 | 4.79× | 0.56× | 1.28× | 24.52× | 371.6% | 37.5% | 38.2% | 26.8% | 11.8% | 3.2% | -40.6% | 3.02× | 20.59× | 0.69× | 4,354.03× | 2.3% | 5 | — | 3 | B | |
| ₹98,400.00 | 16.21× | 0.2× | 12.99× | 13.59× | 27.3% | 99.0% | 94.5% | 80.2% | 1.3% | 1.1% | 3.6% | 0× | -0.02× | 0× | 0× | 0.0% | 2 | 0.93 | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹155.66 | 136.87× | 0.77× | 1.09× | -104.85× | -737.2% | 67.8% | 21.3% | 0.8% | 0.6% | -1.0% | 19.3% | 2.27× | -69.3× | 0× | 0.57× | 0.0% | 4 | 0.82 | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 76.54× | 0.49× | 7.04× | -45.63× | -355.0% | 83.4% | 57.9% | 40.5% | 0.9% | 0.0% | 11.5% | 1.13× | -34.66× | 0× | 0.29× | 0.0% | 3 | 0.87 | 2 | — |


