| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹58.30 | -9.81× | 0.8× | 1.33× | -19.28× | 119.8% | 25.5% | -11.5% | -13.6% | -8.1% | -5.4% | -9.9% | 0.2× | -3.22× | -2.49× | 2.59× | 0.0% | 3 | — | 1 | C- | |
| ₹535.75 | 28.54× | 3.01× | 2.18× | 17.14× | -77.9% | 23.7% | 7.4% | 7.6% | 10.5% | 6.9% | 1.7% | 0.09× | 0.09× | 6.19× | 2.89× | 0.0% | 3 | — | 2 | C | |
| ₹6.23 | -64.4× | 1.18× | 1.45× | -335.53× | -60.7% | 11.7% | 2.5% | -2.3% | -1.8% | 1.6% | -5.7% | 0.11× | -19.26× | 1.81× | 4.04× | 1.1% | 4 | 4.1 | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹311.40 | 8.17× | 0.84× | 0.18× | 4.41× | -146.1% | 12.6% | 5.1% | 2.2% | 10.2% | 11.3% | 5.1% | 0.55× | 1.75× | 1.88× | 1.51× | 0.8% | 5 | — | 3 | B+ | |
| ₹1,310.00 | 41.31× | 1.24× | 2.03× | 24.02× | -66.0% | 48.5% | 7.0% | 4.9% | 3.0% | 2.6% | 9.4% | 0.16× | 2.78× | 2.09× | 3.4× | 0.0% | 3 | 6.54 | 3 | B | |
| Peer median | — | 18.35× | 1.21× | 1.74× | 10.77× | -72.0% | 18.1% | 6.0% | 3.5% | 6.6% | 4.7% | 3.4% | 0.14× | 0.92× | 1.99× | 3.15× | 0.4% | 4 | 5.32 | 3 | — |




