Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
REPXthis companyRiley Exploration Permian, Inc.	$40.61	3.47×	0.88×	1.42×	2.38×	6.4%	46.4%	36.0%	41.0%	25.4%	10.5%	15.5%	0.4×	0.71×	4.41×	0.6×	6.0%	8	2.01	4	A
DVNDevon Energy Corporation	$41.30	8.7×	1.48×	1.34×	4.02×	93.9%	25.5%	22.4%	15.4%	17.0%	10.5%	12.2%	0.57×	0.97×	7.55×	0.98×	2.7%	5	1.8	4	A-
EXEExpand Energy Corporation	$84.54	14.39×	1.41×	2.25×	5.56×	771.3%	46.5%	17.5%	15.6%	9.8%	6.4%	7.0%	0.27×	0.79×	8.67×	1.01×	2.9%	8	2.34	5	S-
FANGDiamondback Energy, Inc.	$174.90	26.24×	1.18×	2.89×	8.14×	-65.3%	35.2%	32.7%	11.1%	4.5%	6.0%	12.0%	0.4×	2.06×	20.16×	0.42×	2.7%	8	1.67	3	B-
HPKHighPeak Energy, Inc.	$6.87	36.46×	0.37×	0.69×	2.63×	-1100.3%	20.7%	17.4%	2.2%	1.2%	3.5%	-1.8%	0.71×	1.63×	1.02×	1.13×	3.9%	3	0.8	2	C
MGYMagnolia Oil & Gas Corporation	$23.15	12.51×	2.09×	3.1×	4.81×	63.5%	46.7%	33.5%	24.8%	16.8%	13.5%	10.1%	0.22×	0.17×	20.32×	1.54×	2.8%	7	5.87	4	A
Peer median	—	14.39×	1.41×	2.25×	4.81×	63.5%	35.2%	22.4%	15.4%	9.8%	6.4%	10.1%	0.4×	0.97×	8.67×	1.01×	2.8%	7	1.8	4	—