| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹297.75 | 8.65× | 1.23× | 1× | 5.85× | -66.9% | 29.6% | 14.0% | 11.5% | 14.2% | 12.1% | 14.9% | 0.03× | 0.1× | 52.69× | 4.12× | 1.3% | 3 | — | 2 | B- | |
| ₹39.60 | -16.51× | 0.51× | 0.57× | 30.32× | 80.6% | -2.6% | -7.7% | -3.4% | -3.1% | -4.2% | 4.0% | 0.16× | -102.23× | -3.92× | 14.33× | 0.0% | 3 | — | 2 | C+ | |
| ₹69.02 | 9.25× | 0.97× | 0.53× | 5.92× | 46.4% | 17.9% | 7.4% | 5.7% | 10.5% | 7.2% | 2.6% | 0.33× | 1.4× | 4.54× | 1.41× | 1.4% | 3 | — | 3 | B- | |
| ₹192.40 | 11.13× | 0.86× | 0.57× | 7.21× | -52.3% | 24.6% | 5.8% | 5.2% | 7.7% | 7.0% | -3.3% | 0.02× | -0.73× | 39.62× | 2.37× | 1.6% | 3 | 4.4 | 4 | A | |
| ₹242.15 | 18.03× | 1.98× | 0.85× | 8.94× | -217.9% | 16.1% | 8.2% | 4.7% | 11.0% | 9.9% | -6.7% | 0.35× | 1.28× | 4.95× | 1.37× | 1.3% | 5 | 3.87 | 3 | B | |
| ₹701.40 | 101.17× | 2.13× | 1.22× | 29.18× | -25.0% | 7.7% | 2.3% | 1.2% | 2.1% | 2.2% | 4.1% | 0.32× | 3.75× | 2.87× | 1.65× | 1.7% | 5 | 6.21 | 3 | B+ | |
| Peer median | — | 11.13× | 0.97× | 0.57× | 8.94× | -25.0% | 16.1% | 5.8% | 4.7% | 7.7% | 7.0% | 2.6% | 0.32× | 1.28× | 4.54× | 1.65× | 1.4% | 3 | 4.4 | 3 | — |





