| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹136.18 | 22.8× | 2.17× | 2.43× | 14.2× | -31.5% | 21.4% | 12.2% | 10.6% | 9.5% | 9.2% | 0.0% | 0.13× | 0.74× | 6.63× | 6.16× | 0.1% | 5 | 9.32 | 1 | D+ | |
| ₹97.00 | -1.67× | 0.19× | 0.11× | 10.61× | -64.0% | 16.3% | -0.4% | -6.6% | -11.6% | -0.3% | 56.0% | 1.59× | 9.45× | -0.04× | 1.03× | 0.0% | 3 | 0.91 | 2 | C | |
| ₹237.83 | -92.06× | 14.68× | 6.1× | 168.05× | -94.4% | 25.4% | -1.2% | -6.6% | -16.0% | -0.9% | -0.9% | 1.11× | 8.77× | -0.22× | 0.5× | 0.0% | 3 | — | 1 | C- | |
| ₹47.69 | 23.02× | 1.03× | 0.52× | 4.96× | 31.4% | 17.6% | 5.5% | 2.2% | 4.5% | 4.9% | 0.0% | 0.27× | 0.36× | 1.89× | 1.01× | 0.5% | 5 | — | 3 | B | |
| ₹250.25 | 9.7× | 1.93× | 0.66× | 6.15× | 38.2% | 15.6% | 9.1% | 6.8% | 19.9% | 18.0% | -1.9% | 0.06× | 0.04× | 9.32× | 2.7× | 1.2% | 4 | — | 3 | B | |
| ₹496.85 | 10.27× | 2.39× | 1.17× | 6.77× | 117.9% | 31.8% | 16.9% | 11.4% | 23.3% | 15.6% | -7.6% | 0.59× | 1.25× | 8.24× | 1.82× | 0.2% | 3 | — | 2 | C+ | |
| Peer median | — | 9.7× | 1.93× | 0.66× | 6.77× | 31.4% | 17.6% | 5.5% | 2.2% | 4.5% | 4.9% | -0.9% | 0.59× | 1.25× | 1.89× | 1.03× | 0.2% | 3 | 0.91 | 2 | — |





