Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-1604.8%
-₹122.64
vs ₹8.15 price
Levered DCF
-₹39.44
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-595×-68.44×-36.71×-41.91×-5.24×-3.07×-2.42×-6.17×
P/B-1.06×-2.08×-1.09×-0.94×-1.1×-0.89×-0.96×-3.69×
P/S5.96×45.96×35.7×14.21×53.83×11.25×7.56×17.69×
EV / EBITDA216.57×-178.89×-136.7×-233.87×-210.98×-61.37×-68.36×-402.34×
Gross margin5.3%3.6%-87.7%-46.8%-1021.1%-352.1%-300.2%-303.7%
Operating margin-1.0%-67.0%-117.1%-67.1%-1060.3%-366.6%-318.3%-327.1%
Net margin-1.0%-67.2%-97.2%-33.9%-1020.1%-367.2%-313.7%-286.8%
Current ratio0.02×0.03×0.07×0.07×0.09×0.06×0.08×0.12×
Debt / equity-1.16×-1.2×-1.27×-1.31×-1.34×-1.7×-2.39×-3.98×
Interest coverage-70.38×-4,790.5×-392.68×-3,308×-62,916×-66,925×-66,178×-22,456.67×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.2%3.0%3.0%2.2%20.8%29.0%39.8%59.9%
Return on invested capital-1.1%-14.9%-13.0%-14.1%-62.5%-41.5%-29.1%-23.0%
Return on assets-1.0%-14.2%-10.4%-6.9%-54.2%-38.0%-26.9%-18.7%
Free cash flow yield0.0%1.6%-1.3%-0.6%-5.1%0.2%-0.6%-0.2%
Earnings yield-0.2%-1.5%-2.7%-2.4%-19.0%-32.6%-41.5%-16.2%
Enterprise value₹703.6M₹1B₹720.4M₹671M₹709.1M₹597.2M₹549.4M₹755.6M
Net debt / EBITDA113.28×-64.98×-73.11×-136.25×-115.94×-40.26×-48.8×-208.35×
Cash conversion cycle (days)261847493351,138126172275