Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
REXthis companyREX American Resources Corporation	$39.93	13.52×	1.84×	1.73×	9.07×	15.3%	14.4%	9.4%	12.8%	13.6%	8.4%	4.4%	0.03×	-1.59×	0×	5.94×	0.0%	6	12.17	4	A+
CNLCollective Mining Ltd.	$13.78	-25.16×	8.58×	0×	-23.11×	-85.3%	0.0%	0.0%	0.0%	-34.4%	-28.0%	-3.4%	0.01×	2.64×	-59.79×	15.15×	0.0%	2	8.86	2	C
CRMLCritical Metals Corp.	$6.10	-5.48×	3.64×	663.95×	-15.98×	-98.0%	-1.6%	-3837.5%	-12085.9%	-66.3%	-18.6%	-3.4%	0.02×	1.33×	-11.89×	0.87×	0.0%	3	2.65	2	C
ECVTEcovyst Inc.	$10.89	-15.69×	1.86×	1.55×	9.78×	-13.2%	21.8%	10.8%	-9.8%	-11.8%	1.7%	6.2%	0.71×	1.69×	2.29×	2.64×	0.0%	5	1.46	2	C
GPREGreen Plains Inc.	$13.66	-5.44×	0.86×	0.32×	31.56×	-170.7%	1.8%	-4.0%	-5.8%	-15.8%	-4.3%	9.7%	0.66×	10.42×	-1.1×	1.79×	0.0%	7	2.07	4	A-
ODCOil-Dri Corporation of America	$72.81	23.45×	3.29×	1.98×	10.11×	69.4%	27.8%	13.8%	11.5%	19.1%	15.3%	4.7%	0.18×	-0.21×	30.91×	3.07×	1.1%	8	7.47	4	A
Peer median	—	-5.48×	3.29×	1.55×	9.78×	-85.3%	1.8%	0.0%	-5.8%	-15.8%	-4.3%	4.7%	0.18×	1.69×	-1.1×	2.64×	0.0%	5	2.65	2	—