| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €130.70 | 17.09× | 2.88× | 1.73× | 8.24× | 22.8% | 14.3% | 15.2% | 10.1% | 16.9% | 13.8% | 6.5% | 0.12× | -0.84× | 27.99× | 1.76× | 1.0% | 7 | 4.72 | 4 | A | |
| €10.16 | -25.47× | 1.9× | 2.34× | 11.83× | -488.6% | -7.5% | -1.3% | -9.0% | -7.3% | -0.8% | 9.8% | 0.05× | -0.41× | -0.48× | 1.23× | 0.9% | 4 | 1.66 | 2 | C | |
| €1.30 | -13.31× | 3.16× | 2.23× | 24.46× | -256.8% | 114.9% | -16.2% | -16.4% | -23.2% | -11.2% | -6.5% | 0.52× | 0.51× | -9.5× | 1.65× | 0.0% | 4 | -0.21 | 2 | C | |
| €1.54 | -31.15× | 4.04× | 4.48× | 21.5× | -170.3% | -10.1% | -2.4% | -14.4% | -13.0% | -1.3% | 5.8% | 0.4× | 0.74× | -0.34× | 1.88× | 0.0% | 5 | 1.5 | 1 | C- | |
| €1.74 | -18.4× | 1.35× | 0.55× | 17.58× | -187.2% | 20.9% | -2.3% | -2.9% | -7.2% | -4.7% | -10.4% | 0.14× | 0.86× | 0× | 1.68× | 2.2% | 5 | 1.67 | 3 | B | |
| €8.14 | 27.73× | 3.06× | 2.13× | 12.32× | 107.3% | 61.8% | 10.4% | 7.7% | 11.1% | 6.3% | 6.7% | 0.5× | 0.62× | 40.29× | 2.33× | 0.7% | 6 | 2.91 | 3 | B+ | |
| Peer median | — | -18.4× | 3.06× | 2.23× | 17.58× | -187.2% | 20.9% | -2.3% | -9.0% | -7.3% | -1.3% | 5.8% | 0.4× | 0.62× | -0.34× | 1.68× | 0.7% | 5 | 1.66 | 2 | — |





