Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
REYNthis companyReynolds Consumer Products Inc.	$23.93	16.03×	2.14×	1.3×	10.49×	63.4%	24.6%	13.2%	8.1%	13.4%	8.6%	6.6%	0.78×	2.64×	5.72×	1.93×	4.0%	7	2.54	4	A-
HELEHelen of Troy Limited	$37.39	-0.45×	0.51×	0.23×	-1.68×	-174.5%	45.7%	6.0%	-50.3%	-112.6%	6.5%	32.5%	1.04×	-1.12×	1.85×	1.71×	0.0%	5	1.75	2	C
KMBKimberly-Clark Corporation	$110.87	16.59×	22.37×	1.95×	12.2×	26.8%	35.6%	14.5%	11.7%	134.6%	17.4%	4.9%	4.86×	2×	9.72×	0.75×	4.9%	6	3.32	3	B+
NWLNewell Brands Inc.	$5.80	-5.47×	0.65×	0.22×	19.85×	83.2%	33.8%	6.2%	-4.0%	-11.9%	5.0%	1.1%	2.18×	15.15×	1.39×	1.07×	7.7%	5	0.52	1	C-
SPBSpectrum Brands Holdings, Inc.	$87.35	13.54×	0.71×	0.48×	8.74×	-50.1%	36.7%	4.4%	3.6%	5.2%	4.3%	12.3%	0.34×	2.47×	4.16×	2.26×	3.6%	8	2.88	3	B
Peer median	—	6.54×	0.68×	0.35×	10.47×	-11.6%	36.2%	6.1%	-0.2%	-3.3%	5.8%	8.6%	1.61×	2.24×	3.01×	1.39×	4.3%	6	2.31	3	—