Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
REZIthis companyResideo Technologies, Inc.	$20.08	-6.48×	1.25×	0.49×	-49.64×	-39.9%	27.8%	8.6%	-7.1%	-18.1%	9.5%	-34.4%	1.11×	-20.5×	4.68×	1.91×	1.0%	5	1.79	3	B+
ADTADT Inc.	$9.91	11.21×	1.78×	1.31×	5.49×	338.8%	49.3%	26.0%	11.6%	15.8%	6.4%	19.5%	2.03×	2.91×	3.25×	0.93×	2.8%	8	0.66	4	A
BCOThe Brink's Company	$110.97	24.63×	17.61×	0.93×	8.48×	312.1%	25.8%	11.2%	3.8%	71.9%	6.2%	8.9%	17.74×	2.99×	2.4×	1.51×	0.9%	8	1.64	3	B+
CARAvis Budget Group, Inc.	$124.78	-5.08×	-1.44×	0.39×	7.92×	-2201.6%	24.4%	11.0%	-7.6%	28.4%	4.3%	-265.2%	-9.96×	6.9×	0.91×	0.72×	0.0%	5	0.61	2	B-
FBINFortune Brands Innovations, Inc.	$50.47	20.8×	2.61×	1.39×	11.9×	-15.5%	44.6%	13.9%	6.7%	12.5%	8.4%	5.9%	1.07×	3.19×	5.39×	1.84×	1.9%	8	2.51	3	B-
GATXGATX Corporation	$185.95	18.56×	2.21×	3.49×	10.95×	-778.2%	48.6%	30.7%	19.2%	12.1%	2.5%	-11.3%	4.66×	6.17×	1.27×	1.27×	1.5%	5	0.84	3	B
Peer median	—	18.56×	2.21×	1.31×	8.48×	-15.5%	44.6%	13.9%	6.7%	15.8%	6.2%	5.9%	2.03×	3.19×	2.4×	1.27×	1.5%	8	0.84	3	—