Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+188.1%
₹197.96
vs ₹68.71 price
Levered DCF
₹92.19
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
-2.67
Distress zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-204.13×-237.25×-116.12×-30.43×-148.23×-53.14×-4.68×-58.46×
P/B7.46×14.05×8.11×8.68×2.7×1.07×0.42×0.39×
P/S9.55×10.41×0×0×0×0×113.83×69.92×
EV / EBITDA-202.97×0×-155.77×-179.55×-151.1×-52.97×-35.34×-58.92×
Gross margin0.8%2.6%0.0%0.0%0.0%0.0%-121.1%-10.7%
Operating margin-4.7%0.0%0.0%0.0%0.0%0.0%-321.6%-118.2%
Net margin-4.7%-4.4%0.0%0.0%0.0%0.0%-2430.7%-118.2%
Current ratio82.37×102.08×111.16×19.85×15.94×36.26×8.68×6.47×
Debt / equity0×0×0×0×0.01×0×0×0×
Interest coverage0×0×0×0×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-3.7%-6.0%-7.0%-28.5%-1.8%-2.0%-8.9%-0.7%
Return on invested capital-3.7%0.0%-1.7%-3.8%-1.8%-1.0%-1.2%-0.7%
Return on assets-3.6%-5.9%-6.9%-27.4%-1.7%-2.0%-8.6%-0.6%
Free cash flow yield-1.8%0.8%-0.2%-0.8%17.4%-74.4%-24.7%1.4%
Earnings yield-0.5%-0.4%-0.9%-3.3%-0.7%-1.9%-21.4%-1.7%
Enterprise value₹327M₹513.2M₹316.1M₹348.7M₹142.2M₹57.3M₹22.6M₹23.3M
Net debt / EBITDA0.11×0×0.76×1.06×-0.61×0.01×0.05×0.23×
Cash conversion cycle (days)268156000024,66713,855