Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-8476.4%
-₹1,337.71
vs ₹15.97 price
Levered DCF
-₹4,773.10
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E76.89×209.89×13.18×436×22.95×6.1×-9.74×23.19×
P/B1.94×3.05×1.99×0.47×0.41×0.34×0.37×0.49×
P/S2.25×5.11×8.76×10.74×7.32×6.74×7.77×10×
EV / EBITDA148.5×-125.14×18.54×-47.77×-29.9×5.12×-16.05×5.77×
Gross margin28.8%73.1%59.9%100.0%100.0%22.1%100.0%100.0%
Operating margin4.2%-9.1%64.2%63.7%60.6%167.5%31.2%71.4%
Net margin2.9%2.5%33.2%2.5%31.1%110.0%-79.8%42.3%
Current ratio250.27×62.83×1.83×29.49×13,275.5×1,124.36×0×316.26×
Debt / equity4.72×3.07×0.06×0×0×0×0×0×
Interest coverage0×-0.48×12,514×2,222×0×0×0×0×
Dividend yield0.0%1.2%0.0%0.0%0.1%2.0%3.3%2.1%
Payout ratio0.0%239.2%0.0%0.0%1.6%12.1%-32.5%50.4%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity2.5%1.5%7.5%0.1%1.7%5.5%-3.8%2.1%
Return on invested capital0.5%-1.2%9.8%2.8%2.9%7.1%1.5%2.8%
Return on assets0.4%0.4%6.3%0.1%1.7%5.5%-3.8%2.1%
Free cash flow yield-175.8%-82.5%-32.0%-56.6%84.7%-8.7%-5.0%-17.3%
Earnings yield1.3%0.5%3.8%0.2%4.2%16.3%-10.3%4.2%
Enterprise value₹913.1M₹496.8M₹168.8M-₹24.3M-₹47.4M₹26.3M₹26.3M₹37.2M
Net debt / EBITDA103.83×-60.43×-0.21×-121.44×-50.29×-0.06×0.89×-1.23×
Cash conversion cycle (days)2,3422,08501,541462,48200