Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
RGCOthis companyRGC Resources, Inc.	$23.46	17.4×	2.04×	2.43×	10.68×	-281.9%	34.5%	19.4%	13.9%	11.7%	4.5%	3.6%	1.31×	4.14×	2.82×	1.03×	3.7%	7	1.29	4	A-
ARTNAArtesian Resources Corporation	$33.91	14.3×	1.3×	2.89×	9.57×	-456.2%	37.2%	31.5%	20.2%	9.1%	3.2%	-5.7%	0.73×	3.44×	4.1×	0.64×	3.9%	5	0.78	3	B
EMPEntergy Mississippi, Inc. 1M BD 66	$18.32	5.16×	3.05×	4.64×	14.96×	-138.2%	53.4%	26.4%	15.9%	10.5%	5.2%	-8.2%	1.03×	3.46×	0.37×	0.91×	6.0%	6	—	3	B+
ENOEntergy New Orleans, LLC	$19.35	5.62×	16.26×	0.76×	0×	-189.1%	66.8%	24.7%	13.6%	289.2%	129.5%	-28656.6%	1.1×	0×	2.27×	1.07×	11398.3%	5	—	4	A-
GPJAGeorgia Power Company 5% JR SUB NT 77	$18.50	5.69×	0.07×	0.01×	0.24×	-3520.0%	74.7%	24.7%	14.7%	118.3%	-697.5%	-1187.9%	0.83×	0.22×	2.25×	0×	1220.3%	5	0.33	4	A+
GWRSGlobal Water Resources, Inc.	$7.09	76.82×	2.64×	4.1×	14.54×	-286.5%	44.9%	12.8%	5.3%	3.4%	1.1%	-20.6%	1.6×	5.38×	1.2×	0.76×	3.6%	5	0.53	1	C-
Peer median	—	5.69×	2.64×	2.89×	9.57×	-286.5%	53.4%	24.7%	14.7%	10.5%	3.2%	-20.6%	1.03×	3.44×	2.25×	0.76×	6.0%	5	0.53	3	—