Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
RGLD.CNthis companyRed Lake Gold Inc.	CA$0.14	-0.91×	59.71×	0×	-9.85×	-97.8%	0.0%	0.0%	0.0%	-6576.6%	-601.3%	-8.0%	0×	0.08×	0×	1.26×	0.0%	2	-55.25	—	—
CAT.CNCAT Strategic Metals Corporation	CA$0.02	-15×	-3.26×	0×	-15.18×	-205.2%	0.0%	0.0%	0.0%	22.1%	23.7%	-6.4%	-0.02×	-0.08×	-49.71×	0.03×	0.0%	2	-656.27	—	—
EMR.VEmergent Metals Corp.	CA$0.09	6.74×	1.36×	0×	-3.66×	-126.6%	0.0%	0.0%	0.0%	20.3%	-30.9%	-35.6%	0.52×	-0.74×	-8.73×	0.43×	0.0%	3	-27.05	3	B
FG.VFalcon Gold Corp.	CA$0.03	-1.57×	-0.9×	0×	-1.39×	-93.1%	0.0%	0.0%	0.0%	57.5%	350.0%	0.0%	0×	0.02×	0×	0.35×	0.0%	2	-106.6	2	C
IMR.ViMetal Resources Inc.	CA$0.15	-1.69×	0.49×	0×	-1.55×	-111.0%	0.0%	0.0%	0.0%	-29.3%	-31.9%	-42.1%	0×	0.01×	0×	0.26×	0.0%	2	3.12	2	C
NINE.CNNine Mile Metals Ltd.	CA$0.11	-1.09×	0.22×	0×	-1.07×	-99.3%	0.0%	0.0%	0.0%	-20.4%	-20.9%	-75.9%	0×	0.05×	-44.05×	0.29×	0.0%	2	41.05	1	C-
Peer median	—	-1.57×	0.22×	0×	-1.55×	-111.0%	0.0%	0.0%	0.0%	20.3%	-20.9%	-35.6%	0×	0.01×	-8.73×	0.29×	0.0%	2	-27.05	2	—