| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $8.12 | -3.83× | 7.23× | 4.36× | -7.27× | -407.7% | 88.1% | -94.6% | -113.8% | -188.7% | -42.1% | -17.0% | 2.54× | -1.7× | -3.58× | 2.38× | 0.0% | 5 | -2.71 | 1 | C- | |
| $12.53 | -3.1× | 0.86× | 5.1× | -2.99× | -174.0% | 91.1% | -187.2% | -164.4% | -27.7% | -30.2% | -25.2% | 0.04× | 0.29× | 0× | 9.39× | 0.0% | 3 | 2.15 | 2 | C | |
| $2.09 | -0.1× | 0.21× | 0× | 0.4× | 8100.2% | 0.0% | 0.0% | 0.0% | -203.8% | -194.3% | -938.0% | 0× | 0.51× | -20.97× | 3.84× | 0.0% | 2 | -16.52 | 2 | B- | |
| $3.18 | -5.34× | 2.16× | 0× | -4.89× | -70.2% | 0.0% | 0.0% | 0.0% | -40.5% | -42.9% | -18.6% | 0.03× | 0.56× | -530.37× | 11.21× | 0.0% | 1 | 4.66 | 2 | B- | |
| $9.48 | -5.6× | -110.38× | 7.86× | -7.4× | -551.5% | 94.0% | -130.2% | -140.3% | 1971.4% | -70.9% | -7.8% | -15.31× | -0.25× | -8.69× | 0.75× | 0.0% | 6 | 4.1 | 3 | B | |
| $0.99 | -5.87× | -33.31× | 91.83× | -6.97× | -121.9% | 45.9% | -1425.7% | -1537.4% | 557.7% | -278.6% | -14.1% | -2.72× | -0.24× | -12.13× | 1.06× | 0.0% | 2 | -6.82 | 2 | C | |
| Peer median | — | -5.34× | 0.21× | 5.1× | -4.89× | -121.9% | 45.9% | -130.2% | -140.3% | -27.7% | -70.9% | -18.6% | 0× | 0.29× | -12.13× | 3.84× | 0.0% | 2 | 2.15 | 2 | — |





