Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
RGRthis companySturm, Ruger & Company, Inc.	$51.63	-120.93×	1.87×	0.97×	32.49×	12.4%	16.4%	-2.1%	-0.8%	-1.5%	-2.5%	7.3%	0.01×	-1.05×	-123.53×	3.87×	1.9%	7	9.64	3	B+
GHMGraham Corporation	$88.91	69.23×	6.18×	3.54×	38.89×	-33.2%	23.5%	5.9%	5.1%	8.9%	7.5%	-0.0%	0.13×	0.52×	0×	1.01×	0.0%	4	4.26	3	B
LTBRLightbridge Corporation	$4.73	-15.8×	1.53×	0×	-5.52×	76.6%	0.0%	0.0%	0.0%	-9.6%	-11.4%	-4.6%	0×	10.31×	0×	239.04×	0.0%	1	25.24	2	C+
NPKNational Presto Industries, Inc.	$144.47	23.06×	1.93×	1.52×	16.78×	-79.5%	16.0%	8.5%	6.6%	8.4%	7.8%	-4.7%	0.08×	0.63×	0×	4.24×	0.9%	6	10.58	4	A-
SKYHSky Harbour Group Corp	$10.75	16.02×	2.38×	11.02×	44.64×	-2540.9%	-15.3%	-101.8%	68.3%	14.7%	-5.0%	-28.5%	2.92×	24×	-20.62×	1.51×	0.0%	6	0.92	1	C-
TATTTAT Technologies Ltd.	$38.73	32.13×	3.06×	3.03×	20.17×	-112.9%	24.8%	10.3%	9.4%	9.5%	8.3%	0.7%	0.1×	-1.34×	18.23×	4.89×	0.0%	5	7.16	3	B+
Peer median	—	23.06×	2.38×	3.03×	20.17×	-79.5%	16.0%	5.9%	6.6%	8.9%	7.5%	-4.6%	0.1×	0.63×	0×	4.24×	0.0%	5	7.16	3	—