| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $24.01 | 10.14× | 0.36× | 0.31× | 11.38× | 378.3% | 37.5% | 10.9% | 3.1% | 3.6% | 4.8% | 15.8% | 1.56× | 9.06× | 1.18× | 0.62× | 0.0% | 6 | 0.9 | 3 | B | |
| $2.33 | -9.84× | 0.37× | 0.09× | 76.07× | -330.8% | 32.5% | -2.2% | -0.9% | -3.8% | -3.5% | -9.0% | 0.96× | 52.69× | 0× | 1.24× | 0.0% | 4 | 1.82 | 2 | C+ | |
| $0.57 | -0.65× | -0.41× | 0.07× | 10.07× | -260.8% | 34.1% | 8.9% | -10.7% | 62.9% | 4.7% | -38.1% | -11.07× | 9.69× | 0.49× | 1.3× | 0.0% | 6 | 0.43 | 2 | B- | |
| $7.36 | -3.19× | 0.42× | 0.13× | 27.89× | 106.2% | 37.1% | 3.7% | -4.2% | -13.3% | 4.7% | 3.8% | 1.2× | 20.53× | 1.2× | 2.85× | 4.4% | 6 | 1.94 | 4 | A- | |
| Peer median | — | -3.19× | 0.37× | 0.09× | 27.89× | -260.8% | 34.1% | 3.7% | -4.2% | -3.8% | 4.7% | -9.0% | 0.96× | 20.53× | 0.49× | 1.3× | 0.0% | 6 | 1.82 | 2 | — |



