Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
RGSI.TOthis companyRockpoint Gas Storage Inc.	CA$24.27	12.88×	-11.19×	5.57×	10.8×	434.5%	89.7%	75.9%	43.2%	-86.6%	28.5%	5.9%	-5.48×	3.47×	3.4×	2.62×	17.1%	7	1.88	3	B
ALA.TOAltaGas Ltd.	CA$53.44	16.88×	1.41×	1×	11.42×	-18.2%	24.1%	9.3%	6.1%	8.6%	3.7%	-2.7%	1.18×	5.18×	2.51×	0.82×	3.2%	6	1.16	3	B
GEI.TOGibson Energy Inc.	CA$31.58	20.76×	5.01×	0.38×	12.06×	33.3%	4.0%	3.3%	1.8%	24.1%	6.9%	5.0%	3.46×	4.87×	2.48×	1.05×	6.8%	6	2.94	2	C+
KEY.TOKeyera Corp.	CA$51.18	23.28×	3.65×	1.47×	11.85×	-10.7%	14.7%	12.2%	6.3%	15.6%	6.1%	4.9%	2.28×	3.34×	3.45×	1.76×	4.8%	5	1.05	2	C+
SOBO.TOSouth Bow Corporation	CA$45.44	12.97×	2.12×	3.55×	19.22×	-117.0%	19.2%	19.7%	27.4%	16.3%	2.8%	9.6%	2.14×	9.15×	0.94×	1.5×	7.4%	7	0.95	2	C+
SPB.TOSuperior Plus Corp.	CA$5.74	26.07×	1.98×	0.64×	7.08×	298.2%	42.3%	8.2%	2.5%	7.7%	4.1%	13.6%	2.31×	3.78×	2.17×	0.95×	3.1%	7	0.59	2	C+
Peer median	—	20.76×	2.12×	1×	11.85×	-10.7%	19.2%	9.3%	6.1%	15.6%	4.1%	5.0%	2.28×	4.87×	2.48×	1.05×	4.8%	6	1.05	2	—