| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $132.75 | 29.9× | 61.53× | 1.08× | 14.16× | -39.1% | 44.1% | 11.3% | 3.6% | 205.9% | 7.1% | 6.8% | 65.5× | 7.26× | 1.72× | 1.19× | 0.0% | 6 | 1.16 | 2 | C+ | |
| $45.80 | 53.27× | 1.06× | 0.27× | 13.85× | -51.3% | 43.4% | 1.9% | 0.5% | 2.0% | -1.6% | -12.8% | 2.38× | 6.57× | 1.16× | 1.75× | 2.6% | 6 | 1.78 | 2 | C+ | |
| $20.93 | 20.81× | 2.37× | 0.73× | 11.83× | -15.4% | 33.0% | 6.0% | 3.5% | 11.4% | 7.0% | 4.9% | 1.02× | 3.21× | 79.72× | 1.52× | 2.1% | 7 | 3.51 | 4 | A | |
| $153.07 | 9.12× | 3.29× | 0.88× | 5.73× | -5.8% | 61.5% | 13.3% | 9.6% | 36.1% | 18.7% | 8.2% | 0.83× | 0.47× | 294.38× | 1.49× | 0.0% | 6 | 5.75 | 4 | A- | |
| $70.21 | 9.72× | 1.69× | 0.61× | 8.1× | 10.6% | 34.8% | 8.5% | 6.2% | 17.4% | 9.0% | 6.1% | 0.87× | 2.42× | 14.14× | 1.89× | 0.9% | 7 | 2.85 | 4 | A | |
| $33.34 | 24.12× | 9.77× | 3.89× | 15.81× | -51.3% | 89.0% | 20.7% | 16.6% | 41.7% | 26.8% | 7.9% | 0.51× | 0× | 0× | 2.81× | 0.0% | 7 | 10.19 | 3 | B+ | |
| Peer median | — | 20.81× | 2.37× | 0.73× | 11.83× | -15.4% | 43.4% | 8.5% | 6.2% | 17.4% | 9.0% | 6.1% | 0.87× | 2.42× | 14.14× | 1.75× | 0.9% | 7 | 3.51 | 4 | — |





