Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-157.8%
-₹0.83
vs ₹1.44 price
Levered DCF
-₹0.83
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
-7.26
Distress zone
Rating
—
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E6.4×-41.43×0.02×-0.03×-0.08×-0.1×20.58×11.86×
P/B-2.89×-1.9×-1.64×-0.03×-2.2×0.02×0.75×1.09×
P/S689.16×237.86×0.32×0.65×0.15×0.02×0.72×1.25×
EV / EBITDA-46.85×-62.48×0.45×-1.23×-4.97×-23.5×158.02×60.1×
Gross margin-415.0%-565.1%88.2%-317.7%-60.1%8.4%26.3%26.5%
Operating margin-1852.2%-616.2%60.3%-419.8%-302.6%-27.0%16.9%19.5%
Net margin10859.6%-574.1%1418.6%-1897.9%-196.2%-24.4%3.5%10.5%
Current ratio0×65.88×0.16×0.26×0.21×0.77×1.83×0.95×
Debt / equity-0.76×-1.18×-0.01×-2.17×-229.99×9.02×8.52×7.2×
Interest coverage0×0×92.86×-440.77×-112.48×-167.1×132.4×193.19×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%4.2%0.4%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%87.2%4.2%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-45.6%4.6%-7339.3%99.0%2869.9%-25.6%3.7%9.2%
Return on invested capital-256.5%-13.0%-191.2%-11.7%-12.0%-1.9%1.2%1.4%
Return on assets1528.1%-11.9%15548.3%-53.6%-10.2%-2.4%0.4%1.1%
Free cash flow yield5.9%-14.8%3383.3%-320.1%2634.9%12954.1%-86.1%-221.3%
Earnings yield15.8%-2.4%4468.4%-2912.8%-1305.6%-1031.7%4.9%8.4%
Enterprise value₹1.9B₹2.4B₹1B₹94.8B₹113.2B₹131.9B₹169.8B₹150.6B
Net debt / EBITDA-9.65×-23.88×-0.07×-1.21×-4.92×-23.44×145.11×52.18×
Cash conversion cycle (days)000-758-4824701,210