| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹168.05 | 11.42× | 0.38× | 1.9× | 6.45× | -13.3% | 63.2% | 21.7% | 16.7% | 3.3% | 2.6% | 10.2% | 0.2× | 2.23× | 2.01× | 6.27× | 0.0% | 4 | — | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹45.32 | 18.26× | 0.85× | 4.08× | 12.05× | 92.0% | 57.0% | 27.3% | 22.4% | 4.6% | 4.2% | 5.1% | 0.01× | -0.49× | 421.55× | 3.27× | 4.0% | 4 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹132.51 | -4.36× | 1.4× | 2.09× | -27.75× | -82.8% | 64.4% | 26.6% | -48.0% | -32.0% | 5.2% | -23.9% | 2.34× | -17.27× | 1.6× | 0.23× | 0.7% | 3 | — | 2 | C+ | |
| ₹1,096.50 | 23.59× | 1.58× | 0.39× | 8.47× | -5.0% | 11.1% | 2.6% | 1.7% | 6.7% | 4.0% | -1.7% | 0.58× | 1.69× | 2.1× | 1.52× | 0.2% | 5 | — | 2 | C | |
| Peer median | — | 18.26× | 1.4× | 2.09× | 8.47× | -5.0% | 57.0% | 26.6% | 1.7% | 4.6% | 4.2% | -1.7% | 0.58× | -0.49× | 2.1× | 1.52× | 0.7% | 4 | — | 2 | — |



