| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $157.69 | -299.17× | 269.72× | 3.81× | 11.39× | -52.6% | 56.3% | 31.0% | -1.3% | -90.8% | 52.1% | 10.8% | 29.95× | 0.22× | 10.85× | 3.84× | 0.0% | 4 | 0.48 | 2 | C+ | |
| $11.95 | 22.71× | 0.71× | 0.48× | 6.9× | 134.2% | 23.3% | 5.0% | 2.1% | 3.1% | 3.1% | 2.9% | 0.51× | 2.74× | 2.51× | 1.3× | 2.8% | 6 | 1.34 | 3 | B | |
| $197.40 | 24.36× | 6.23× | 1.77× | 12.93× | 6.4% | 29.0% | 11.1% | 7.3% | 25.6% | 17.0% | 1.4% | 0.6× | 0.98× | 15.51× | 0.92× | 1.0% | 5 | 3.56 | 3 | B+ | |
| $35.02 | 152.17× | 1.96× | 0.64× | 13.03× | 113.9% | 33.4% | 4.0% | 0.4% | 1.3% | 2.2% | 3.4% | 1.26× | 4.87× | 1.41× | 2.56× | 0.0% | 7 | 2.41 | 2 | B- | |
| $1.88 | -1.71× | -3.41× | 26.17× | -3.46× | -2946.9% | -125.9% | -225.5% | -849.1% | 110.5% | -34.6% | -8.9% | -0.95× | -0.25× | -11.07× | 4.94× | 0.0% | 4 | -3.01 | 2 | C | |
| $1.89 | -5.7× | 10.36× | 0× | -6.4× | -116.8% | 0.0% | 0.0% | 0.0% | -181.2% | -71.9% | -13.7% | 1.45× | -0.36× | -22.23× | 3.29× | 0.0% | 2 | -2.42 | 1 | D+ | |
| Peer median | — | 22.71× | 1.96× | 0.64× | 6.9× | 6.4% | 23.3% | 4.0% | 0.4% | 3.1% | 2.2% | 1.4% | 0.6× | 0.98× | 1.41× | 2.56× | 0.0% | 5 | 1.34 | 2 | — |





