Rich Universe Network Limited (RICHUNV.BO) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-128.4%

-₹2.83

vs ₹9.96 price

Levered DCF

-₹2.17

After debt service

Piotroski score

4 / 9

Average

Altman Z-score

—

Rating

C+

Overall 2 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
P/E	8.87×	-26.91×	-152.75×	359.46×	139.81×	14.09×	-5.48×	404.04×
P/B	0.58×	1.11×	1.8×	0.39×	0.99×	0.6×	0.41×	0.38×
P/S	5.92×	314.87×	88.26×	9.74×	0.89×	0.2×	3.59×	1.13×
EV / EBITDA	12.08×	-32.18×	-168.15×	231.22×	137.03×	16.08×	-7.94×	477.84×
Gross margin	99.9%	-63.2%	99.2%	85.1%	4.2%	3.2%	-0.4%	26.2%
Operating margin	67.0%	-1219.8%	-58.3%	0.9%	1.1%	1.6%	-66.9%	17.9%
Net margin	66.7%	-1168.1%	-58.3%	2.7%	0.6%	1.4%	-65.7%	0.3%
Current ratio	1.02×	1.04×	0.71×	1.56×	1.55×	2.17×	2.64×	2.79×
Debt / equity	0.22×	0.22×	0.2×	0.54×	0.22×	0.21×	0.21×	0.19×
Interest coverage	0×	-224.3×	-1,252.58×	12.23×	83.88×	499,715.14×	-885.88×	1,177.37×
Dividend yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Payout ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Return on equity	6.6%	-4.1%	-1.2%	0.1%	0.7%	4.2%	-7.5%	0.1%
Return on invested capital	4.3%	-2.8%	-0.8%	0.0%	0.8%	3.3%	-6.4%	4.4%
Return on assets	2.5%	-1.5%	-0.4%	0.0%	0.3%	2.4%	-4.7%	0.1%
Free cash flow yield	0.0%	1.1%	-0.9%	0.6%	0.4%	-0.7%	1.6%	-0.5%
Earnings yield	11.3%	-3.7%	-0.7%	0.3%	0.7%	7.1%	-18.3%	0.2%
Enterprise value	₹60.6M	₹94.3M	₹147.6M	₹69M	₹88.8M	₹59.4M	₹43M	₹43.2M
Net debt / EBITDA	3.24×	-5.22×	-16.74×	134.25×	24.25×	4.17×	-2.58×	156.71×
Cash conversion cycle (days)	-3,671,685	16,270	-2,399,689	-42,755	483	-19	219	22