| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $41.32 | 2.1× | 1.97× | 2.62× | 5.95× | -171.8% | 93.3% | 42.6% | 124.7% | 93.8% | 28.2% | 9.8% | 0.14× | 0.1× | 17.14× | 2.42× | 0.0% | 4 | 4.57 | 4 | A | |
| $1.22 | -0.59× | 2.33× | 0× | -0.5× | -90.6% | 0.0% | 0.0% | 0.0% | -391.4% | -262.0% | -139.1% | 0.2× | 0.11× | -64.93× | 2.07× | 0.0% | 2 | -2.66 | 2 | C | |
| $3.12 | -1.5× | 0.62× | 4.4× | -1.4× | -187.2% | 77.8% | -290.7% | -292.1% | -40.9% | -31.4% | -62.7% | 0.23× | 0.14× | 0× | 7.81× | 0.0% | 3 | -1.03 | 2 | C | |
| $11.61 | -2.78× | 1.5× | 0× | -2.39× | -90.4% | 0.0% | 0.0% | 0.0% | -53.8% | -58.7% | -28.8% | 0.01× | 0.39× | 0× | 10.25× | 0.0% | 1 | 9.54 | 2 | C | |
| $0.84 | -4.07× | 4.14× | 316.73× | -3.81× | -96.7% | 100.0% | -8256.3% | -7732.0% | -101.0% | -105.9% | -20.2% | 0.02× | 0.37× | 0× | 3.67× | 0.0% | 2 | -16.02 | 2 | C | |
| $0.74 | -1.7× | 2.38× | 1.38× | -1.83× | -1429.1% | 99.5% | -348.4% | -80.3% | -138.8% | -464.7% | -209.4% | 0.3× | 0.66× | -15.06× | 0.49× | 0.0% | 0 | -98.45 | 1 | C- | |
| Peer median | — | -1.7× | 2.33× | 1.38× | -1.83× | -96.7% | 77.8% | -290.7% | -80.3% | -101.0% | -105.9% | -62.7% | 0.2× | 0.37× | 0× | 3.67× | 0.0% | 2 | -2.66 | 2 | — |





