Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
RILYthis companyBRC Group Holdings, Inc.	$3.57	0.48×	-0.83×	0.14×	3.87×	-672.1%	65.0%	14.6%	29.8%	-179.2%	22.5%	-49.8%	-8.56×	3.47×	1.62×	1.27×	0.0%	7	1.3	3	B+
ECBKECB Bancorp, Inc.	$20.47	18.11×	0.82×	1.77×	30.98×	-24.9%	39.9%	13.1%	9.8%	4.5%	1.6%	6.4%	1.66×	17.79×	0.22×	0.1×	0.0%	8	-0.45	3	B
ETHMDynamix Corporation	$10.97	-17.15×	-6.31×	0×	-31.55×	-99.9%	0.0%	0.0%	0.0%	48.9%	-3.2%	-1.2%	0×	0.04×	0×	0.08×	4.1%	—	—	—	—
FCAPFirst Capital, Inc.	$62.40	12.11×	1.44×	3.03×	2.82×	178.1%	75.7%	30.5%	25.1%	11.9%	11.2%	10.1%	0×	-6.61×	1.35×	0.35×	2.0%	6	0.23	3	B+
FSHPFlag Ship Acquisition Corporation	$11.34	32.58×	1.98×	0×	-92.27×	—	0.0%	0.0%	0.0%	6.1%	-2.0%	-0.8%	0.05×	-2.19×	0×	0.02×	4.2%	3	0.22	2	B-
MNSBMainStreet Bancshares, Inc.	$22.01	11.57×	0.71×	1.15×	8.29×	-46.3%	54.4%	14.0%	11.5%	7.1%	5.0%	6.8%	0.32×	1.81×	0.31×	0.02×	3.3%	6	-0.71	3	B
Peer median	—	12.11×	0.82×	1.15×	2.82×	-35.6%	39.9%	13.1%	9.8%	7.1%	1.6%	6.4%	0.05×	0.04×	0.22×	0.08×	3.3%	6	-0.11	3	—