| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $17.66 | -6.5× | 1.51× | 6.67× | -93.02× | -251.0% | -15.6% | -61.8% | -102.4% | -23.2% | -10.7% | -17.9% | 0.3× | -11.9× | -16.57× | 0.96× | 0.0% | 4 | 3.14 | 1 | C- | |
| $0.79 | -6.1× | 6.73× | 42.92× | -246.86× | -128.2% | 21.4% | -49.8% | -70.7% | -11.1% | -5.0% | -11.8% | 0.19× | -0.6× | -18.3× | 6.36× | 0.0% | 2 | -0.78 | 1 | C- | |
| $0.92 | -2.64× | 0.63× | 5.31× | -26.61× | -4666.7% | 12.2% | -36.4% | -202.2% | -23.9% | -2.8% | -11.2% | 0.53× | -11.99× | -1.7× | 3.38× | 3.1% | 2 | -6.27 | 1 | C- | |
| $6.81 | -6.87× | 6.99× | 25.15× | -13.21× | -306.8% | 28.4% | -150.7% | -367.2% | -102.1% | -10.3% | -12.4% | 3.44× | -3.64× | -9.23× | 3.79× | 0.0% | 1 | -0.26 | 1 | D+ | |
| $6.91 | 11.6× | 1.88× | 5.34× | 6.38× | -2290.2% | 41.6% | 41.6% | 47.6% | 16.8% | 9.5% | -25.0% | 0.38× | 1.02× | 28.14× | 4.18× | 0.3% | 3 | -0.26 | 1 | D+ | |
| $6.64 | -2.43× | 0.92× | 3.52× | -11.49× | -212.1% | -47.7% | -90.6% | -144.6% | -37.8% | -11.0% | -37.9% | 1.05× | -5.66× | -16.99× | 1.27× | 0.0% | 4 | — | 1 | D+ | |
| Peer median | — | -2.64× | 1.88× | 5.34× | -13.21× | -306.8% | 21.4% | -49.8% | -144.6% | -23.9% | -5.0% | -12.4% | 0.53× | -3.64× | -9.23× | 3.79× | 0.0% | 2 | -0.52 | 1 | — |





