Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-246.3%
-₹0.63
vs ₹0.43 price
Levered DCF
-₹0.63
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-4.89×-1.68×-0.67×-24.75×-40.08×-2.05×-0.72×-4.42×
P/B-1.39×-4.11×1.84×0.4×0.79×0.33×0.31×0.25×
P/S0×0×0×0×0×0×0×0×
EV / EBITDA-48.6×-1.93×-0.78×-28.49×-41.6×-2.06×-0.73×-4.26×
Gross margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Operating margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Current ratio0×0.01×1.06×2.97×3.08×1.84×1.76×2.2×
Debt / equity-1.99×-0.57×0.29×0.06×0.03×0×0×0×
Interest coverage-0.55×-56.08×-198.63×-3,215×-2,017.5×-17,231.38×-13,850.26×-3,197.06×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity28.5%246.9%-275.8%-1.6%-2.0%-15.9%-42.7%-5.8%
Return on invested capital-5.1%-1238.7%-160.0%-1.4%-1.7%-14.4%-39.1%-5.4%
Return on assets-20.4%-124.9%-93.6%-1.1%-1.3%-8.2%-20.6%-3.3%
Free cash flow yield0.0%0.0%0.8%-0.0%-5.0%0.2%0.3%-10.5%
Earnings yield-20.5%-60.0%-150.0%-4.0%-2.5%-48.3%-137.5%-23.6%
Enterprise value₹172.3M₹170.7M₹113.9M₹91.5M₹167.8M₹68.4M₹75.1M₹84.3M
Net debt / EBITDA-28.59×-0.23×-0.11×-3.67×-1.65×0.01×-0×0.01×
Cash conversion cycle (days)0-23,613,675-11,806,838-11,819,613-11,819,613-3,214,087-1,086,965-683,861