Rise Gold Corp. (RISE.CN) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-48.6%

CA$0.07

vs CA$0.14 price

Levered DCF

CA$0.06

After debt service

Piotroski score

3 / 9

Weak

Altman Z-score

4.45

Safe zone

Rating

Overall 2 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
P/E	-5.46×	-3.24×	-2.41×	-1.9×	-3.42×	-9.28×	-3.19×	-1.67×
P/B	3.03×	4.52×	3.56×	1.94×	3.4×	4.01×	3.71×	2.26×
P/S	0×	0×	0×	0×	0×	0×	0×	-144.35×
EV / EBITDA	-3.52×	-2.85×	-3.25×	-1.74×	-3.24×	-4.49×	-3.82×	-1.69×
Gross margin	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	128.3%
Operating margin	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	8564.5%
Net margin	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	8664.9%
Current ratio	9.36×	2.83×	0.34×	1.93×	2.82×	5.78×	7.6×	0.45×
Debt / equity	0×	0.05×	0.75×	0.4×	0.38×	0.23×	0.15×	0.05×
Interest coverage	-388.68×	-13.04×	-3.44×	-7.08×	-8.17×	-16.58×	-15.81×	-267.68×
Dividend yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Payout ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Return on equity	-55.5%	-139.4%	-147.6%	-102.5%	-96.3%	-43.2%	-116.0%	-135.7%
Return on invested capital	-60.6%	-89.3%	-34.8%	-65.7%	-59.4%	-68.4%	-40.3%	-127.4%
Return on assets	-49.7%	-102.4%	-68.1%	-64.7%	-60.9%	-31.3%	-68.9%	-111.5%
Free cash flow yield	-14.1%	-7.9%	-26.2%	-35.8%	-22.0%	-16.7%	-16.3%	-39.9%
Earnings yield	-18.3%	-30.8%	-41.5%	-52.9%	-28.3%	-10.8%	-31.2%	-60.0%
Enterprise value	CA$16.6M	CA$11.1M	CA$10M	CA$7.6M	CA$13.1M	CA$17.3M	CA$16.1M	CA$9.6M
Net debt / EBITDA	1.48×	0.95×	-0.5×	-0.16×	-0.22×	-0.05×	0.62×	-0×
Cash conversion cycle (days)	0	0	-19,151	-7,147	-4,868	-2,319	-6,563	-9,130