Rishabh Digha Steel and Allied Products Limited (RISHDIGA.BO) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-1336.9%

-₹594.84

vs ₹48.09 price

Levered DCF

-₹1,061.50

After debt service

Piotroski score

3 / 9

Weak

Altman Z-score

4.84

Safe zone

Rating

D+

Overall 1 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
P/E	0.48×	370.93×	1.45×	-21.43×	-28.88×	-45.22×	22.33×	13.73×
P/B	0.01×	1.57×	0.92×	1.5×	1.8×	1.53×	1.16×	2.2×
P/S	0.12×	26.98×	0×	795.46×	54.09×	28.65×	3.54×	4.88×
EV / EBITDA	4.41×	261.26×	-25.25×	-45.97×	-47.37×	-144.8×	10.93×	8.59×
Gross margin	1.0%	0.7%	0.0%	-1351.7%	-74.3%	41.8%	72.3%	86.5%
Operating margin	-55.3%	-106.2%	0.0%	-5722.6%	-171.7%	-176.1%	14.5%	63.4%
Net margin	25.0%	7.4%	0.0%	-3712.7%	-187.8%	-63.6%	15.9%	35.5%
Current ratio	0.03×	2.5×	0.58×	3.1×	0.37×	9.68×	15.32×	8.24×
Debt / equity	0.16×	0×	0.17×	0.2×	0.07×	0.01×	0.01×	0×
Interest coverage	-7.85×	-27.2×	-5.44×	-14.12×	-13.99×	-52.03×	14.49×	1,685.81×
Dividend yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	14.8%	7.6%
Payout ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	329.3%	104.7%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Return on equity	1.3%	0.4%	63.9%	-7.0%	-6.3%	-3.4%	5.2%	16.1%
Return on invested capital	-1.0%	-6.2%	-1.5%	-9.0%	-5.2%	-8.7%	3.1%	20.3%
Return on assets	1.1%	0.4%	54.6%	-5.8%	-5.8%	-3.3%	5.0%	15.5%
Free cash flow yield	0.0%	-3.1%	94.9%	-2.5%	-7.9%	12718.5%	7.5%	7.4%
Earnings yield	208.2%	0.3%	69.2%	-4.7%	-3.5%	-2.2%	4.5%	7.3%
Enterprise value	₹29.7M	₹283.5M	₹195.9M	₹111.5M	₹131M	₹113.8M	₹89M	₹185.6M
Net debt / EBITDA	4.24×	-0.5×	-3.83×	-5.25×	-1.55×	0.43×	-0.05×	-0.3×
Cash conversion cycle (days)	-2	-3	-10	1,058	10	4	12	85