| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹41.47 | 9.53× | 0.65× | 0.16× | 5.45× | -300.1% | 14.7% | 4.2% | 1.7% | 6.8% | 5.0% | -34.0% | 0.86× | 3.06× | 2.45× | 1.36× | 0.0% | 3 | — | 2 | B- | |
| ₹7.46 | 30.25× | 0.86× | 0.97× | 6.99× | 4585.8% | 59.1% | 16.1% | 3.2% | 2.9% | 0.6% | -15.9% | 4.18× | 5.78× | 0.27× | 0.45× | 0.0% | 3 | — | 2 | C | |
| ₹44.00 | 2.9× | 0.77× | 0.22× | 3.61× | 54.9% | 13.8% | 11.7% | 7.6% | 26.5% | 16.6% | -3.3% | 0.8× | 1.75× | 6.82× | 2.03× | 0.4% | 5 | 3.71 | 4 | A | |
| ₹0.72 | -0.04× | -0.05× | 0.03× | -1.44× | -37483.5% | 18.5% | -39.2% | -86.2% | 135.5% | -357.2% | 700.6% | -1.15× | -1.37× | -3.73× | 0.72× | 0.0% | 3 | -1.42 | — | — | |
| ₹3.11 | 10.23× | 0.57× | 0.8× | 6.81× | -828.7% | 32.3% | 7.2% | 7.9% | 5.6% | 3.5% | -28.5% | 0.3× | 2.32× | 2.25× | 2.79× | 0.0% | 3 | — | 2 | C+ | |
| ₹11.15 | 8.02× | 0.02× | 0.02× | 4.21× | 4168.4% | 13.3% | 2.5% | 0.3% | 0.2% | 1.6% | -445.4% | 0.17× | 3.42× | 1.62× | 3.58× | 0.0% | 4 | — | 2 | B- | |
| Peer median | — | 8.02× | 0.57× | 0.22× | 4.21× | 54.9% | 18.5% | 7.2% | 3.2% | 5.6% | 1.6% | -15.9% | 0.3× | 2.32× | 1.62× | 2.03× | 0.0% | 3 | 1.15 | 2 | — |





