| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹82.00 | 13× | 1.6× | 0.29× | 8.22× | -276.9% | 17.6% | 3.8% | 2.2% | 12.3% | 11.4% | 1.8% | 0.3× | 1.13× | 7.45× | 1.71× | 0.0% | 5 | 5.93 | 3 | B+ | |
| ₹100.20 | 8.61× | 2.36× | 0.79× | 5.99× | 406.9% | 17.8% | 10.5% | 9.2% | 27.4% | 22.5% | 18.1% | 0× | -0.11× | 314× | 0.9× | 0.7% | 4 | — | 3 | B | |
| ₹701.40 | 101.17× | 2.13× | 1.22× | 29.18× | -25.0% | 7.7% | 2.3% | 1.2% | 2.1% | 2.2% | 4.1% | 0.32× | 3.75× | 2.87× | 1.65× | 1.7% | 5 | 6.21 | 3 | B+ | |
| ₹0.90 | 12.25× | 1.07× | 0.33× | 11.25× | -491.7% | 3.9% | -0.4% | 1.7% | 5.5% | -0.8% | -30.9% | 0.27× | 2.23× | -0.52× | 2.84× | 0.0% | 4 | 4.21 | 2 | C+ | |
| ₹39.31 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹62.23 | -10.12× | -0.1× | 3.74× | -8.54× | -30.7% | 54.5% | -69.0% | -36.9% | 1.0% | -0.4% | -0.0% | -0× | -0.04× | -165.45× | 6.63× | 0.0% | 3 | 0.03 | 1 | D+ | |
| Peer median | — | 10.43× | 1.6× | 1× | 8.62× | -27.8% | 12.8% | 0.9% | 1.5% | 3.8% | 0.9% | 2.0% | 0.13× | 1.1× | 1.17× | 2.25× | 0.3% | 4 | 4.21 | 3 | — |





