Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
RIVNthis companyRivian Automotive, Inc.	$13.90	-6.42×	5.12×	4.34×	-10.32×	-3498.7%	2.7%	-66.5%	-67.7%	-79.9%	-27.9%	-10.6%	1.46×	-1.2×	-13.08×	2.33×	0.0%	3	-1.36	1	C-
FFord Motor Company	$12.50	-6.37×	1.45×	0.28×	-42.88×	-234.5%	12.2%	1.4%	-4.4%	-22.8%	0.8%	23.9%	4.66×	-31.48×	2.02×	1.07×	5.7%	3	0.82	2	C+
GMGeneral Motors Company	$89.13	24.42×	1.22×	0.4×	9.99×	-268.8%	10.9%	1.6%	1.5%	4.4%	1.2%	14.8%	2.13×	5.93×	4×	1.17×	0.9%	8	1.2	3	B-
LCIDLucid Group, Inc.	$3.50	-0.9×	4.59×	2.43×	-1.47×	-18436.8%	-92.8%	-258.7%	-199.3%	-376.1%	-53.8%	-116.2%	1.2×	0.06×	-36.82×	1.25×	0.0%	1	-4.53	2	C
TSLATesla, Inc.	$377.80	381.12×	17.66×	15.29×	122.6×	-95.8%	18.0%	4.6%	4.0%	4.6%	3.0%	0.4%	0.1×	-0.69×	12.88×	2.16×	0.0%	6	15.36	2	C+
Peer median	—	11.76×	3.02×	1.42×	4.26×	-251.6%	11.5%	1.5%	-1.5%	-9.2%	1.0%	7.6%	1.67×	-0.31×	3.01×	1.21×	0.4%	5	1.01	2	—