Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
RJETthis companyRepublic Airways Holdings Inc.	$21.01	9.67×	0.55×	0.44×	6.08×	-191.2%	27.8%	12.8%	4.5%	5.7%	5.0%	-12.1%	0.92×	3.63×	3.55×	0.94×	2.9%	6	1.2	4	A-
AALAmerican Airlines Group Inc.	$14.08	90.18×	-2.72×	0.19×	10.77×	2167.9%	19.2%	2.7%	0.2%	-3.0%	2.0%	-6.7%	-9.65×	8.31×	0.85×	0.5×	0.0%	4	0.67	2	C+
ALGTAllegiant Travel Company	$96.25	-34.38×	1.46×	0.59×	9.88×	-374.3%	15.4%	6.7%	-1.7%	-4.2%	4.3%	4.9%	1.77×	5.18×	1.32×	0.95×	0.0%	6	0.97	2	C
ALKAlaska Air Group, Inc.	$41.56	59.18×	1.41×	0.41×	9.33×	-1556.7%	59.7%	2.1%	0.7%	2.4%	1.4%	-5.8%	1.67×	4.84×	1.25×	0.5×	0.0%	4	0.9	2	C+
JBLUJetBlue Airways Corporation	$3.91	-2.74×	0.79×	0.19×	20.01×	-699.6%	33.9%	-4.1%	-6.6%	-28.4%	-1.9%	-72.5%	4.84×	16.62×	-0.63×	0.74×	0.0%	2	0.44	2	C+
SKYWSkyWest, Inc.	$82.59	9.45×	1.47×	1×	6.23×	21.4%	61.6%	15.2%	10.6%	15.6%	7.5%	7.1%	0.87×	2.31×	5.92×	0.65×	0.0%	7	1.75	4	A
Peer median	—	9.45×	1.41×	0.41×	9.88×	-374.3%	33.9%	2.7%	0.2%	-3.0%	2.0%	-5.8%	1.67×	5.18×	1.25×	0.65×	0.0%	4	0.9	2	—