Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-1761.0%
-₹303.13
vs ₹18.25 price
Levered DCF
-₹99.31
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E303.33×490.02×-25.8×-15.32×-1.78×-2.42×20.48×5.74×
P/B0.99×1.55×1.2×0.8×0.51×0.3×0.16×0.33×
P/S2.05×1.74×1.77×1.25×2.24×82.76×0.13×0.26×
EV / EBITDA-82.79×172.06×-59.58×-38.53×-4.34×-7.21×28.71×11.32×
Gross margin11.6%14.4%18.9%12.6%23.6%-1316.3%22.0%23.7%
Operating margin-7.3%-7.5%1.0%-4.2%-46.0%-2497.0%1.1%-1.0%
Net margin0.7%0.4%-6.9%-8.2%-126.0%-3419.3%0.6%4.5%
Current ratio1.13×1.21×1.22×1.23×1.24×1.43×1.55×1.51×
Debt / equity1.09×0.97×0.95×0.89×0.7×0.54×0.48×0.47×
Interest coverage-21.36×-20.82×6.75×-16.26×-86.32×-705.07×9.45×-5.11×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.3%0.3%-4.7%-5.2%-28.9%-12.5%0.8%5.7%
Return on invested capital-1.2%-2.8%0.3%-1.2%-5.2%-5.2%0.6%-0.7%
Return on assets0.1%0.1%-1.5%-1.8%-10.2%-5.4%0.4%2.6%
Free cash flow yield1.5%-1.0%-0.2%-25.0%-12.1%-1.1%-6.0%26.0%
Earnings yield0.3%0.2%-3.9%-6.5%-56.3%-41.3%4.9%17.4%
Enterprise value₹871.5M₹1.1B₹897.2M₹738.6M₹555.7M₹494.3M₹417.9M₹522.4M
Net debt / EBITDA-43.37×66.07×-26.27×-20.31×-2.51×-4.62×21.62×6.66×
Cash conversion cycle (days)5222843484132,722141,480399173