| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹20.30 | -1.92× | 0.4× | 0.37× | -13.11× | -1068.5% | -3.3% | -15.7% | -19.3% | -20.6% | -5.1% | -81.5% | 1.4× | -9.64× | -1.13× | 1.25× | 0.0% | 1 | 0.1 | 2 | C | |
| ₹232.35 | 4.86× | 0.2× | 8.06× | 3.18× | -58.4% | 3.4% | -63.1% | 165.8% | 4.1% | -1.2% | -68.7% | 0× | -0.45× | -6.21× | 242.06× | 1.1% | 4 | — | 3 | B | |
| ₹104.58 | 8.24× | 1.58× | 0.59× | 6.58× | -2128.9% | 12.2% | 11.3% | 7.1% | 19.2% | 12.9% | 0.1% | 0.68× | 1.42× | 5.08× | 1.51× | 0.0% | 3 | — | 3 | B- | |
| ₹65.44 | 7.63× | 0.6× | 0.12× | 5.63× | -176.8% | 16.1% | 4.8% | 1.5% | 7.8% | 7.6% | -42.4% | 1.28× | 3.81× | 1.51× | 1.2× | 0.0% | 4 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹25.90 | 5.86× | 0.47× | 0.23× | 4.79× | 21.2% | 5.4% | 3.1% | 3.9% | 8.0% | 3.7% | -73.9% | 0.27× | 1.15× | 5.62× | 2.02× | 0.0% | 4 | 2.34 | 1 | C- | |
| Peer median | — | 6.74× | 0.53× | 0.41× | 5.21× | -117.6% | 8.8% | 3.9% | 5.5% | 7.9% | 5.6% | -55.5% | 0.47× | 1.28× | 3.3× | 1.77× | 0.0% | 4 | 2.34 | 3 | — |




