Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
RKLBthis companyRocket Lab USA, Inc.	$58.56	-188.54×	21.5×	61.51×	-234.41×	-187.5%	34.4%	-38.0%	-32.9%	-11.5%	-10.1%	-0.9%	0.15×	3.7×	-8.64×	4.08×	0.0%	3	28.61	2	C
FLYFirefly Aerospace Inc.	$23.54	-10.12×	2.86×	21.26×	-10.02×	-1081.4%	15.6%	-154.3%	-186.6%	-25.1%	-13.5%	-7.0%	0.26×	1.67×	-11.44×	4.51×	0.1%	4	2.66	2	C
PLPlanet Labs PBC	$14.08	-31.21×	40.79×	24.98×	-40.21×	-179.6%	56.1%	-30.9%	-80.2%	-131.0%	-13.9%	0.8%	2.45×	-1.18×	-27.67×	1.65×	0.0%	3	1.61	1	D+
RDWRedwire Corp	$7.87	-3.33×	0.86×	2.71×	-5.83×	-240.7%	5.2%	-68.5%	-67.6%	-21.4%	-15.8%	-21.0%	0.22×	-0.76×	-5.78×	1.62×	0.0%	4	3.71	2	C
SPCEVirgin Galactic Holdings, Inc.	$2.83	-0.59×	0.6×	106.53×	-1.58×	-304.1%	-5680.7%	-18335.0%	-18063.9%	-101.8%	-43.5%	-266.4%	1.37×	-0.92×	-22.15×	1.78×	0.0%	2	-5.24	2	C
SPCXSpace Exploration Technologies Corp.	$142.23	-95.24×	11.4×	25.22×	109.37×	-71.8%	49.4%	-13.9%	-26.4%	-11.9%	-3.6%	-3.0%	0.55×	-0.43×	-1.33×	1.45×	0.0%	4	15.16	1	C-
Peer median	—	-10.12×	2.86×	24.98×	-5.83×	-240.7%	15.6%	-68.5%	-80.2%	-25.1%	-13.9%	-7.0%	0.55×	-0.76×	-11.44×	1.65×	0.0%	4	2.66	2	—