| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹82.81 | 15.76× | 1.32× | 1.02× | 5.87× | 112.3% | 26.6% | 7.3% | 6.5% | 8.4% | 6.0% | 10.1% | 0.16× | -2.14× | 6.79× | 2.66× | 2.2% | 5 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹82.93 | -64.22× | 0.65× | 0.87× | 13.93× | 295.6% | 19.2% | -7.0% | -1.4% | -1.0% | -1.0% | 12.6% | 0.23× | 2.99× | -2.77× | 1.86× | 1.9% | 2 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹54.08 | 9.16× | 0.16× | 103.83× | 7.8× | -100.6% | 99.5% | 50.9% | 1134.0% | 1.8% | 0.1% | 0.0% | 0× | -0.01× | 0× | 2.96× | 0.0% | 6 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | -27.53× | 0.4× | 52.35× | 10.87× | 97.5% | 59.4% | 21.9% | 566.3% | 0.4% | -0.5% | 6.3% | 0.11× | 1.49× | -1.39× | 2.41× | 1.0% | 4 | — | 2 | — |


