| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $15.11 | -701.45× | 2.09× | 6.94× | 68.9× | -89.5% | 91.6% | 8.7% | -1.0% | -0.3% | 3.4% | -8.4% | 0× | -3.03× | 0.74× | 16.62× | 4.1% | 6 | 1.12 | 2 | C+ | |
| $0.95 | -30.4× | -25.77× | 6.37× | 307.58× | -314.7% | 73.8% | -16.9% | -6.5% | 26.4% | -16.0% | -0.0% | -5.27× | 39.92× | 0× | 2.48× | 0.0% | 4 | -9.07 | 2 | C | |
| $0.52 | -6.9× | 1.86× | 0.28× | 21.42× | -6949.5% | 88.3% | 13.2% | -4.1% | -26.7% | 42.9% | -168.2% | 21.48× | 19.6× | 0.63× | 0.12× | 0.6% | 2 | -0.22 | 1 | D+ | |
| $66.10 | 13.61× | 1.58× | 1.54× | 47.64× | 22.1% | 59.3% | 12.5% | 11.3% | 11.6% | 1.7% | -20.7% | 5.35× | 36.66× | 0× | 0.04× | 0.9% | 5 | 0.26 | 2 | C+ | |
| $36.02 | 8.61× | 1.04× | 3.98× | 6.94× | 114.0% | 92.3% | 61.2% | 46.7% | 12.2% | 9.4% | 2.3% | 0.24× | 1.26× | 11.64× | 4.28× | 2.9% | 7 | 1.2 | 4 | A- | |
| $1.51 | 33.69× | 4.64× | 0.29× | 24.6× | -3870.2% | 85.6% | 58.0% | 0.9% | 13.7% | 10.5% | -293.9% | 72.37× | 16.65× | 3.45× | 0.67× | 77.4% | 3 | 0.4 | 2 | C | |
| Peer median | — | 8.61× | 1.58× | 1.54× | 24.6× | -314.7% | 85.6% | 13.2% | 0.9% | 12.2% | 9.4% | -20.7% | 5.35× | 19.6× | 0.63× | 0.67× | 0.9% | 4 | 0.26 | 2 | — |





