| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $12.82 | 503.38× | 0.51× | 0.83× | 9.49× | 19.6% | -0.9% | 9.3% | 2.1% | 1.3% | 2.7% | 10.5% | 1.07× | 5.98× | 1.12× | 2.04× | 10.4% | 6 | 0.51 | 3 | B | |
| $7.25 | 4.44× | 0.4× | 1.24× | 17.38× | -748.1% | 94.9% | 93.2% | 28.1% | 9.0% | 4.8% | -24.4% | 5.08× | 16.09× | 1.38× | 0.07× | 20.4% | 4 | 0.53 | 3 | B- | |
| $15.92 | 48.64× | 0.45× | 1.13× | 6.55× | 128.2% | 3.5% | 9.0% | 5.1% | 2.0% | 2.3% | 19.3% | 0.48× | 3.25× | 1.1× | 1.06× | 7.7% | 7 | 0.84 | 3 | B | |
| $4.95 | 5.81× | 0.67× | 5.15× | 22.47× | -1250.0% | 97.8% | 88.6% | 88.6% | 11.6% | 1.4% | 13.0% | 7.47× | 20.48× | 0.52× | 0.09× | 19.4% | 4 | 0.3 | 2 | C | |
| $21.71 | -12.58× | 0.54× | 0.9× | 13.08× | 201.4% | -6.7% | 5.1% | -4.5% | -2.7% | 1.5% | 11.5% | 1× | 8.26× | 0.73× | 0.7× | 3.9% | 7 | 0.43 | 2 | C+ | |
| $7.84 | 12.68× | 0.58× | 0.63× | 212.26× | -2044.4% | 91.6% | 79.0% | 7.3% | 6.8% | 506.6% | -660.7% | 10.12× | 200.63× | 1.58× | 0.03× | 16.6% | 3 | -0.17 | 3 | B+ | |
| Peer median | — | 5.81× | 0.54× | 1.13× | 17.38× | -748.1% | 91.6% | 79.0% | 7.3% | 6.8% | 2.3% | 11.5% | 5.08× | 16.09× | 1.1× | 0.09× | 16.6% | 4 | 0.43 | 3 | — |





