| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $35.93 | 8.37× | 1.03× | 0.6× | 20.92× | 684.4% | 52.3% | 12.4% | 6.9% | 11.9% | 2.8% | 75.9% | 4.65× | 16.94× | 0.95× | 8.39× | 3.0% | 6 | 0.93 | 4 | A- | |
| $84.60 | 9.06× | 1.66× | 1.44× | 40.88× | 102.5% | 56.3% | 22.7% | 17.3% | 20.1% | 1.7% | 62.5% | 10.75× | 34.91× | 0.53× | 1.76× | 1.2% | 7 | 0.68 | 3 | B+ | |
| $41.62 | 10.41× | 1.21× | 2.18× | 13.96× | 5.5% | 73.9% | 27.9% | 21.0% | 11.6% | 4.4% | 7.3% | 1.42× | 6.49× | 1.21× | 0.19× | 3.1% | 9 | -0.37 | 4 | A- | |
| $58.48 | 8.99× | 1.54× | 2.82× | 2.46× | 239.9% | 70.2% | 41.4% | 31.4% | 17.2% | 13.0% | 10.7% | 0× | -4.23× | 1.39× | 502.78× | 2.4% | 4 | -0.35 | 3 | B+ | |
| $29.07 | 14.04× | 1.05× | 1.73× | 10.76× | -72.5% | 61.7% | 15.7% | 12.3% | 7.5% | 4.9% | 7.2% | 0.43× | 1.53× | 0.39× | 0.12× | 0.0% | 6 | 0.61 | 4 | A+ | |
| $26.27 | 11.19× | 1.04× | 2.2× | 7.94× | 88.8% | 72.6% | 27.0% | 19.6% | 9.3% | 1.0% | 10.2% | 0.35× | 0.41× | 1.06× | 1.63× | 2.1% | 6 | -0.55 | 3 | B+ | |
| Peer median | — | 10.41× | 1.21× | 2.18× | 10.76× | 88.8% | 70.2% | 27.0% | 19.6% | 11.6% | 4.4% | 10.2% | 0.43× | 1.53× | 1.06× | 1.63× | 2.1% | 6 | -0.35 | 3 | — |





