| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $15.84 | 11.7× | 0.93× | 1.49× | 23.24× | -163.7% | 51.8% | 15.5% | 12.7% | 7.9% | 2.9% | 10.8% | 1.73× | 14.3× | 0.33× | 0.26× | 4.3% | 6 | 0.19 | 2 | C | |
| $35.32 | 9.24× | 0.85× | 1.25× | 0.9× | 68.4% | 41.8% | 17.1% | 13.5% | 9.2% | 0.8% | 11.6% | 0.66× | -6.23× | 0.33× | 15.31× | 1.2% | 5 | 0.3 | 4 | A- | |
| $20.83 | 10.47× | 0.81× | 1.23× | 7.67× | -89.1% | 70.9% | 15.0% | 11.8% | 7.7% | 196.7% | 18.2% | 0.43× | 2.09× | 0.53× | 0.71× | 2.9% | 3 | 0.34 | 3 | B | |
| $20.47 | 18.11× | 0.82× | 1.77× | 30.98× | -24.9% | 39.9% | 13.1% | 9.8% | 4.5% | 1.6% | 6.4% | 1.66× | 17.79× | 0.22× | 0.1× | 0.0% | 8 | -0.45 | 3 | B | |
| $62.40 | 12.11× | 1.44× | 3.03× | 2.82× | 178.1% | 75.7% | 30.5% | 25.1% | 11.9% | 11.2% | 10.1% | 0× | -6.61× | 1.35× | 0.35× | 2.0% | 6 | 0.23 | 3 | B+ | |
| $18.93 | 15.27× | 0.77× | 2.76× | 5× | -7.0% | 70.9% | 22.1% | 18.4% | 5.1% | 1.0% | 6.8% | 0.01× | -6.83× | 0.75× | 200.88× | 0.9% | 8 | — | 2 | C | |
| Peer median | — | 12.11× | 0.82× | 1.77× | 5× | -7.0% | 70.9% | 17.1% | 13.5% | 7.7% | 1.6% | 10.1% | 0.43× | -6.23× | 0.53× | 0.71× | 1.2% | 6 | 0.26 | 3 | — |





