Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
RMBSthis companyRambus Inc.	$80.14	42.94×	7.26×	13.99×	30.01×	-69.0%	76.0%	36.8%	32.6%	16.9%	15.0%	3.4%	0.03×	-0.43×	189.53×	8.2×	0.0%	6	40.87	3	B+
AIPArteris, Inc.	$19.04	-18.9×	-44.8×	9.29×	-21.23×	-177.2%	90.2%	-47.0%	-49.2%	237.5%	-74.9%	0.8%	-0.62×	0.84×	-171.69×	1.13×	0.0%	3	2.19	1	C-
MRVLMarvell Technology, Inc.	$153.75	25.46×	4.75×	8.29×	15.44×	-87.4%	51.0%	16.3%	32.6%	18.7%	6.0%	2.1%	0.33×	0.47×	6.61×	2.01×	0.3%	6	12.52	3	B-
Peer median	—	3.28×	-20.03×	8.79×	-2.9×	-132.3%	70.6%	-15.3%	-8.3%	128.1%	-34.5%	1.4%	-0.14×	0.65×	-82.54×	1.57×	0.2%	5	7.35	2	—