Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-4100.9%
-₹7,275.71
vs ₹181.85 price
Levered DCF
-₹1,592.98
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
2.58
Grey zone
Rating
A
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E16.68×24.34×29.13×21.72×61.35×33.06×63.64×10.94×
P/B2.85×7.15×7.18×5.58×1.24×0.53×0.7×1.53×
P/S0.93×2.41×2.51×2.04×0.9×0.43×0.33×0.32×
EV / EBITDA9.52×15.3×14.64×11.28×14.03×8.82×7.96×6.64×
Gross margin17.5%29.8%36.8%34.3%24.6%28.4%27.1%19.7%
Operating margin10.6%24.9%18.1%19.3%7.5%12.0%9.4%9.1%
Net margin5.6%9.9%8.6%9.4%1.5%1.3%0.5%2.9%
Current ratio1.32×1.52×1.64×1.65×1.53×1.56×1.47×1.36×
Debt / equity0.81×0.55×0.83×1.02×1.46×1.4×1.48×1.5×
Interest coverage3.07×9.09×3.62×4.48×0.96×1.01×1.02×1.87×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%1.4%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity17.1%29.4%24.6%25.7%2.0%1.6%1.1%14.0%
Return on invested capital13.2%34.7%19.2%17.7%4.1%6.0%4.0%12.6%
Return on assets6.1%11.7%9.6%10.1%0.7%0.6%0.3%3.6%
Free cash flow yield-12.4%0.3%1.1%0.3%1.2%33.2%23.9%2.3%
Earnings yield6.0%4.1%3.4%4.6%1.6%3.0%1.6%9.1%
Enterprise value₹4.6B₹8.1B₹4.8B₹3B₹767M₹539.6M₹598.9M₹822.6M
Net debt / EBITDA1.89×0.92×1.45×1.73×7.57×6.4×5.41×3.29×
Cash conversion cycle (days)1387916418036733219982