Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
RMCOthis companyRoyalty Management Holding Corporation	$2.21	-61.8×	3.38×	9.35×	-76.13×	-260.6%	16.3%	-5.9%	-14.7%	-5.3%	-2.0%	-0.1%	0.03×	-0.35×	-15.39×	1.13×	0.2%	3	7.29	2	B-
HGBLHeritage Global Inc.	$1.17	12.4×	0.64×	0.85×	4.21×	619.6%	27.1%	11.0%	7.0%	5.4%	4.7%	-5.4%	0.09×	-2.19×	0×	2.16×	0.0%	5	-3.38	3	B
ICMBInvestcorp Credit Management BDC, Inc.	$0.64	-4.43×	0.63×	11.7×	-18.75×	-1273.3%	-130.6%	-252.4%	-265.8%	-14.4%	-4.5%	29.9%	2.01×	-14.11×	-1.09×	1.51×	23.4%	5	-1.37	2	B-
MGLDThe Marygold Companies, Inc.	$1.98	-11.9×	2.66×	2.02×	-10.99×	-114.0%	59.5%	-9.5%	-17.3%	-22.7%	-11.0%	-4.6%	0.02×	0.54×	-35.93×	4.35×	0.0%	4	12.01	2	C
PACHPioneer Acquisition I Corp	$10.40	40.2×	0.55×	0×	-241.22×	—	0.0%	0.0%	0.0%	1.9%	-0.2%	-0.4%	0×	1.37×	0×	4.57×	0.0%	3	15.88	2	C+
RANDRand Capital Corp	$9.99	-4.16×	0.64×	7.48×	-3.72×	-48.6%	106.7%	-176.2%	-179.7%	-15.4%	-15.0%	33.6%	0×	0.54×	-70.05×	7.26×	21.8%	1	2.63	3	B-
Peer median	—	-4.16×	0.64×	2.02×	-10.99×	-81.3%	27.1%	-9.5%	-17.3%	-14.4%	-4.5%	-0.4%	0.02×	0.54×	-1.09×	4.35×	0.0%	4	2.63	2	—