| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $233.24 | 18.67× | 4.28× | 4.99× | 12.8× | 55.5% | 61.1% | 33.8% | 26.9% | 23.1% | 19.3% | 5.8% | 0.13× | -0.3× | 0× | 3.1× | 1.2% | 7 | 11.73 | 4 | A | |
| $43.49 | 48.65× | 5.82× | 7.03× | 29.7× | 100.4% | 69.0% | 19.8% | 14.4% | 11.9% | 8.8% | 2.6% | 0.51× | 2.03× | 11.38× | 1.62× | 0.0% | 6 | 2.89 | 2 | C+ | |
| $27.17 | 30.88× | 6.48× | 4.74× | 22.02× | -45.6% | 78.5% | 18.8% | 15.3% | 20.9% | 20.2% | 2.4% | 0× | -1.36× | 0× | 4.69× | 0.0% | 7 | 14.18 | 4 | A | |
| $81.90 | 17.99× | 3.61× | 1.82× | 11.34× | 70.4% | 40.0% | 13.4% | 10.1% | 20.1% | 8.8% | 4.0% | 0.96× | 1.45× | 6.14× | 1.18× | 0.2% | 6 | 1.87 | 3 | B+ | |
| $63.70 | 18.63× | 3.47× | 2.97× | 33.04× | 132.1% | 85.4% | 5.6% | 15.9% | 18.6% | 6.3% | 2.9% | 0.04× | -0.91× | 371.93× | 6.08× | 0.0% | 7 | 13.13 | 5 | A+ | |
| $456.17 | 70.8× | 11.34× | 20.08× | 49.91× | -72.6% | 66.0% | 29.3% | 28.4% | 16.0% | 13.7% | 1.2% | 0.02× | -0.77× | 0× | 4.87× | 0.0% | 7 | 30.62 | 3 | B | |
| Peer median | — | 30.88× | 5.82× | 4.74× | 29.7× | 70.4% | 69.0% | 18.8% | 15.3% | 18.6% | 8.8% | 2.6% | 0.04× | -0.77× | 6.14× | 4.69× | 0.0% | 7 | 13.13 | 3 | — |





