Suncrete, Inc. Class A Common Stock (RMIX) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

—

Levered DCF

—

After debt service

Piotroski score

3 / 9

Weak

Altman Z-score

0.63

Distress zone

Rating

D+

Overall 1 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2025	FY2024	FY2023	FY2021
P/E	-230.6×	0×	12.67×	0×
P/B	1.44×	0×	7.88×	0×
P/S	0×	0×	2.36×	0×
EV / EBITDA	-232.76×	0×	10.58×	0×
Gross margin	0.0%	0.0%	35.5%	0.0%
Operating margin	0.0%	0.0%	19.6%	0.0%
Net margin	0.0%	0.0%	18.7%	0.0%
Current ratio	0.01×	2.3×	2.1×	0.08×
Debt / equity	0.01×	-32.26×	0.59×	0×
Interest coverage	0×	0×	32.26×	0×
Dividend yield	0.0%	0.0%	5.3%	0.0%
Payout ratio	0.0%	0.0%	67.4%	0.0%

Key metrics by fiscal year

Metric	FY2025	FY2024	FY2023	FY2021
Return on equity	-0.6%	0.0%	62.4%	0.0%
Return on invested capital	-1.1%	0.0%	41.1%	0.0%
Return on assets	-0.6%	0.0%	34.3%	0.0%
Free cash flow yield	-0.2%	0.0%	6.8%	0.0%
Earnings yield	-0.4%	0.0%	7.9%	0.0%
Enterprise value	$342.1M	$121.3M	$359.2M	-$3.1K
Net debt / EBITDA	-2.25×	0×	0.55×	0×
Cash conversion cycle (days)	0	0	29	0