| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,240.60 | 15.94× | 2.28× | 0.44× | 6.87× | -452.6% | 23.7% | 5.0% | 2.8% | 14.3% | 9.3% | -1.6% | 1× | 2× | 3.25× | 0.92× | 1.3% | 5 | — | 2 | C | |
| ₹168.76 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹451.20 | 23.36× | 17.88× | 0.73× | 12.73× | 68.6% | 28.3% | 4.3% | 3.1% | 76.5% | 22.9% | 8.0% | 3.44× | 1.78× | 2.73× | 0.9× | 0.0% | 5 | 4.64 | 3 | B+ | |
| ₹1,612.10 | 14.22× | 2.13× | 1.07× | 8.14× | 102.1% | 23.5% | 9.2% | 7.5% | 15.0% | 13.5% | 5.1% | 0.01× | -0.95× | 128.3× | 2.96× | 2.0% | 3 | — | 3 | B- | |
| ₹122.81 | 5.86× | 1.18× | 0.32× | 4.67× | 127.9% | 13.7% | 7.4% | 5.5% | 20.1% | 12.3% | 1.4% | 0.76× | 1.83× | 4.3× | 0.85× | 0.9% | 5 | 2.45 | 2 | C | |
| ₹119.27 | 41.39× | 2.68× | 1.19× | 15.88× | -170.7% | 13.4% | 3.8% | 2.9% | 6.5% | 4.8% | -11.1% | 0.29× | 1.38× | 6.77× | 1.23× | 0.6% | 3 | — | 1 | C- | |
| Peer median | — | 18.79× | 2.41× | 0.9× | 10.43× | 85.4% | 18.6% | 5.9% | 4.3% | 17.5% | 12.9% | 3.3% | 0.52× | 1.58× | 5.54× | 1.07× | 0.7% | 4 | 3.54 | 3 | — |




